DECEMBER 1995
Onto December 95. SHARE PRICE has dropped to $18.62. SHARE VALUE is $7,729. Go to columns 8 and 9. PORTFOLIO CONTROL hasn't changed. SAFE is 772. CASH has grown. Last month’s CASH was $7,762 + $39 INTEREST = $7,801.
Again compare SHARE VALUE and PORTFOLIO CONTROL and SHARE VALUE is barely ahead. So do your calculations:
All that's left of figure is PORTFOLIO VALUE which is $7,729 + $7,801 = $15,530.